Safe withdrawal rate & how long your savings last — in today's dollars.
The portfolio you'll draw down from.
Today's dollars, net of Social Security & pension.
Nominal (headline), before inflation. Enter as a number, e.g. 5.5 (not 5.5%).
Long-run US CPI ≈ 3%.
How long the money must last.
E.g. 3.3% (conservative) to 4.7% (aggressive). Use a preset or type your own. Enter as a number, e.g. 4 (not 4%).
Not financial advice. This is an educational planning tool, not financial, tax, or legal advice. It projects a deterministic result from the fixed assumptions you enter — real markets vary year to year. Its biggest limitation is that it assumes a constant annual return and inflation, so it cannot capture sequence-of-returns risk (a crash early in retirement can deplete a portfolio far faster than a constant-return model shows). For success-probability ranges, use a Monte Carlo or historical-sequence tool (e.g. cFIREsim). Taxes, fees, and required minimum distributions are not modeled. Consult a fiduciary or CFP for an actual retirement-income plan. All math runs in your browser — nothing is sent anywhere.
This planner answers the two questions every retiree asks: how much can I safely take out, and how long will my money last. From your starting balance, desired income, expected return, inflation, and horizon it calculates a recommended safe withdrawal, simulates your savings year-by-year in today's dollars to find when they deplete, computes the maximum income that lasts your full retirement, shows the implied withdrawal rate of your desired spending, and compares the three current benchmark rates (3.3% / 4.0% / 4.7%).
Suppose you have $500,000, want $40,000/year, expect a 5.5% nominal return with 3% inflation, over a 30-year horizon, using a 4% safe-rate assumption:
Numbers are illustrative and rounded for display; the tool keeps full precision internally.
r_real = (1 + r_nom) / (1 + i) − 1.
We never use the nominal-minus-inflation shortcut and never round the real return.SWR × starting balance in year one,
then increased by inflation each year (the Bengen convention — a fixed year-one dollar amount, not
a fixed percentage of the changing balance).W = B × g / [(1 + g)(1 − (1 + g)−N)] (and B / N when the real
return g is zero).W₀ × (1 + i)t−1 — the table shows both the constant real amount and the rising
nominal amount so you can see why spending must increase.<iframe src="https://snaptoolsuite.com/retirement-withdrawal-planner/?embed=1"
style="width:100%;max-width:560px;height:900px;border:0;"
title="Retirement Withdrawal Planner" loading="lazy"></iframe>
<p>Free <a href="https://snaptoolsuite.com/retirement-withdrawal-planner/">Retirement Withdrawal Planner</a> by Snap Tool Suite</p>
See it live: view a real embed example →
The percentage of your starting balance you withdraw in year one and then inflate annually without running out over your horizon. The classic 4% rule (Bengen 1994) fixes the year-one dollar amount; Bengen's 2025 update raised the worst-case to about 4.7%, while Morningstar's 2026 forward-looking base case is about 3.9%.
The planner withdraws your desired income each year in today's dollars and grows the rest by the real return, reporting the year (including a fractional final year) the money runs out — or that it lasts beyond your horizon.
With 5.5% return and 3% inflation the exact real return is 2.43% vs. the 2.5% shortcut — about 7 basis points too high, which compounds meaningfully over 30+ years. We always use the exact form.
No — enter only what the portfolio must supply. Including other income double-counts and inflates your apparent withdrawal rate.
That's a negative real return — valid and common. The portfolio shrinks in real terms every year; the loop still terminates and the tool flags it. Depletion roughly follows balance ÷ desired income in that case.
Yes. 100% free, and everything runs in your browser — none of your numbers leave your device.
Everything is calculated in your browser. We don't store or sell your data. Not financial advice.